A Private Equity Blog

A vignette into the aberrant thoughts of a private equiteer

Private equity ratchets in practice

The terms of an equity ratchet predicate its value. Often the terms don’t just state that, for example, “our equity will ratchet up 5% if your EBIT falls below $30m in 2010″. Usually, a positive linear scale is used to incrementally ratchet the equity according to a predetermined range of earnings.

GreedyThis is best demonstrated with an example. So, we have a 70% stake in an investee with 2009 EBIT of $30m. We invest with the proviso that a ratchet applies to 2010 earnings, whereby, for every $100k the EBIT drops below $30m in 2010, our equity ratchets up 0.1%. There is a cap on this to prevent us taking over the entire company in a bad year. The cap is at a maximum of an extra 15% of equity, which translates to a range of $15-30m. Therefore, if EBIT in 2010 drops all the way to $15m, our equity ratchets up 15% to a total of 85%.

The first thing you’ll notice here is that in practice, a ratchet rarely achieves a perfect equilibrium around your original paid multiple. What I mean is, if you invested $105m for your 70% stake (which equals a 5x EBIT multiple), the ratchet doesn’t help you keep your original 5x multiple. If EBIT did drop to $15m and your equity ratcheted up to 85%, then you’re effectively invested at an 8.2x multiple (all else equal and no applicable debt).

You may ask… why can’t the ratchet maintain our original multiple? Put simply, other investors just wouldn’t go for it because the risk of losing their entire stock-holding is very likely. Plus, why do you deserve this protection anyway?

There are many ways you can value this ratchet, but in the example above, you can see with the ratchet your effective multiple is 8.2x if EBIT drops to $15m. Whereas, without the ratchet, the multiple would be 10x. The enterprise values in these two instances differ by about $26.5m. Of course, the ratchet isn’t worth $26.5m because one would hope the probability of EBIT dropping by 50% is less than 100%. If you want to get really technical, you could value the ratchet at each interval and apply a probability to each scenario and then sum the results. But, that’s way too much work and you can’t really use the calculation in negotiations because it draws attention to the fact that ratchets are evil.

With all of this said, I recently posted on the concept of the equity ratchet and the  pros and cons of equity ratchets.

twitter: @privateequiteer |

Posted in Structuring, Valuation

  • Hi Dirk; thanks for the note. Good point about ratchets at exit. I think they make much more sense since they align more closely with the purpose of an investment. That is when we make most of our returns (not always, but usually) and it aligns with the concept of PE being more driven by fundamentals than public markets.

    In part II of 'ratchets in practice' I'll talk about positive uses and mention exit ratchets.
  • Dirk
    We use ratchets actually quite often, but always on exit value, rather than EBIT/short term performance. This can be especially be helpful when management's interests in the transaction are not completely aligned with ours (the buyers). Structuring can be done in many ways, but is most practical if based on a certain IRR threshold for the PE buyer (so that e.g. additional equity investment is taken into account). But perhaps you use a different term for these kind of structures?
  • Alex
    Just a quick comment to say that I really enjoy reading your posts.. I'm relatively new to private equity so it's great to have this site as a resource and as a peek into a PE manager's thought process. Thanks!
  • You're welcome Alex.. and a big thanks for your note.
blog comments powered by Disqus